County Profile for DeSoto - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,066,936 Total Charges 107,543,769
Fixed Assets 20,725,267 Contract Allowance 76,127,448
Other Assets 799,353 Operating Revenue 31,416,321
Total Assets 28,591,556 Operating Expenses 34,570,985
Current Liabilities 4,550,326 Operating Margin -3,154,664
Long Term Liabilities 18,062,169 Other Income 1,315,804
Total Equity 5,979,061 Other Expense 0
Total Liabilities and Equity 28,591,556 Net Profit or Loss -1,838,860

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,386 Revenue per Bed $748,008 Revenue per Person $31,416,321
Net Margin per Discharge ($1,746) Net Margin per Bed ($75,111) Net Margin per Person ($3,154,664)
Net Profit per Discharge ($1,018) Net Profit per Bed ($43,782) Net Profit per Person ($1,838,860)
Net Fixed Assets per Discharge $11,469 Net Fixed Assets per Bed $493,459 Net Fixed Assets per Bed $20,725,267
Long Term Debt per Discharge $9,996 Long Term Debt per Bed $430,052 Long Term Debt per Person $18,062,169
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,332 Net Fixed Assets 1,362 Population Estimate 1,151
Total Revenue 1,522 Long Term Liabilities 1,040 Total Patient Discharges 1,295
Net Margin 2,459 Total Patient Beds 1,488
Net Profit or Loss 2,936

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,520,948 6,571,631 0.6879
31 Intensive Care Unit 1,701,201 3,119,469 0.5453
32 Coronary Care Unit 0 0
43 Nursery 427,432 752,883 0.5677
44 Skilled Nursing Care 0 0
50 Operating Room 2,883,589 10,949,911 0.2633
51 Recovery Room 680,811 1,891,250 0.3600
52 Labor and Delivery Room 863,818 340,974 2.5334

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,852,762 13 Nursing Administration 620,317
02,03 Captial Related - Movable Equipment 911,462 14 Central Services and Supply 216,451
04 Employee Benefits 3,207,583 15 Pharmacy 644,478
05 Administrative and General 3,496,815 16 Medical Records and Medical Library 478,609
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,900,408 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 852,929 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 686,939 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,868,753

County Profile for DeSoto - 2013